BALANCE SHEET :
|
year ended |
year ended |
||
FIXED ASSETS : |
31/12/2023 |
31/12/2022 |
||
(net book value) |
€ |
€ |
€ |
€ |
Furniture and fittings |
3.007 |
|
3.042 |
|
Computers and office equipment |
377 |
|
431 |
|
Water tank |
470 |
|
537 |
|
Motor cycles |
1.051 |
|
402 |
|
Solar panels |
1.048 |
|
- |
|
Bicycles |
162 |
|
185 |
|
Total fixed assets |
|
6.114 |
|
4.596 |
CURRENT ASSETS : |
|
|
|
|
|
|
|
|
|
Cash and bank balances : |
|
|
|
|
Netherlands |
6.984 |
|
2.296 |
|
Uganda |
1.499 |
|
2.633 |
|
Total cash and bank |
|
8.483 |
|
4.929 |
|
|
|
|
|
Total Assets |
14.597 |
|
9.525 |
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Loan – J. Dennett |
(5.500) |
|
(5.500) |
|
Total current liabilities |
|
(5.500) |
|
(5.500) |
|
|
|
|
|
Total Net Assets |
|
9.097 |
|
4.025 |
|
|
|
|
|
CAPITAL ACCOUNT : |
|
|
|
|
|
|
|
|
|
Balance at beginning of the year |
|
4.025 |
7.014 |
|
Net operating surplus /(deficit) for the year |
|
4.480 |
|
(4.812) |
Translation Reserve (exchange rate variances) |
|
593 |
|
1.823 |
|
|
|
|
|
Balance at end of the year |
|
9.097 |
|
4.025 |
Balance Sheet at 31st December 2022 |
|||||||||
12/31/2022 |
12/31/2021 |
||||||||
€ |
€ |
€ |
€ |
||||||
Fixed Assets : |
|||||||||
Furniture and fittings |
3,042 |
3,042 |
|||||||
Computer and office equipment |
431 |
431 |
|||||||
Water tank and equipment |
537 |
537 |
|||||||
Motor cycles |
402 |
402 |
|||||||
Bicycles |
185 |
185 |
|||||||
4,596 |
4,596 |
||||||||
Current Assets : |
|||||||||
Cash and bank balances |
|||||||||
- Netherlands |
2,296 |
6,389 |
|||||||
- Uganda |
2,633 |
1,529 |
|||||||
4,929 |
7,918 |
||||||||
9,525 |
12,514 |
||||||||
Current Liability : |
|||||||||
Loan - J Dennett |
(5,500) |
(5,500) |
|||||||
Net assets |
4,025 |
7,014 |
|||||||
Capital account : |
|||||||||
Balance at beginning of year |
7,014 |
2,546 |
|||||||
Movements in year : |
|||||||||
Net Receipts / (Expenditure) for the year |
(4,635) |
2,178 |
|||||||
Depreciation |
|||||||||
Exchange rate adjustment |
1,646 |
2,290 |
|||||||
Balance at end of year |
4,025 |
7,014 |